Contact Us

DST Examples

Please Note:

Opportunities in open fund DSTs are restricted to accredited investors in compliance with SEC Regulation D. Public solicitation of these opportunities is prohibited. The examples shown are not available for investment and are intended to give a clearer understanding of what typical DST investments have entailed.

If you are interested in exploring current DST investment opportunities that are compliant with SEC regulations and are suitable for your financial status, we encourage you to contact us. By filling out the "Contact Me" fields or reaching out directly, we can initiate the process of verifying whether you meet the accredited investor criteria. Once verified, our team can offer personalized, consultative services to align with your investment goals, especially if you are considering or are in the midst of a 1031 Exchange.

For any inquiries or to begin the qualification process, please contact us today.

Self-Storage

This fund indirectly owns, or will indirectly own, a portfolio of eight self-storage facilities, totaling 5,082 units, located in Massachusetts, Maryland, Michigan, Oklahoma, and Rhode Island. The properties have strong visibility and accessibility off major interstates and highways, with surrounding

This fund indirectly owns, or will indirectly own, a portfolio of eight self-storage facilities, totaling 5,082 units, located in Massachusetts, Maryland, Michigan, Oklahoma, and Rhode Island. The properties have strong visibility and accessibility off major interstates and highways, with surrounding regions that support healthy demand for self-storage. The properties are operated by Devon Self-Storage Holdings (US) LLC, one of the country’s most experienced and prominent self-storage developers and operators.

  • MD, OK, MA, RI, MI
  • LocationMD, OK, MA, RI, MI
  • Year Built/Renovated1970-2008
  • LTV50.63%
  • Property Purchase Price$ 140,250,000
  • Equity from Investors$ 77,780,620
  • Loaded Cap Rate4.00%
  • Year 1 Cash Flow3.50%
  • Acquisition Cap Rate4.49%
  • PPM Date27/10/2022
  • Active OfferingNo
  • Reg D Exemption506(b)
  • Loan$ 79,750,000
  • Investment Cost$ 157,530,620
  • Appraised Value$ 150,300,000
  • Occupancy77.50%
  • No. Units5,081
  • Per Unit Cost$ 27,603
  • Loaded Per Unit Cost$ 31,004
  • Price Per SF$ 251
  • Avg Rent Per SFN/A
  • Interest Rate3.98%
  • DSCR1.95x
  • Total Expenditures (% of Equity)17.11%
  • Total Expenditures (% of Total Syndication)8.45%
  • Initial Reserves (% of Total Syndication)2.52%
  • Loaded Cap Rate Spread5.32%
  • Residual B/E Cap Rate0.83%
  • Residual Cap Rate Spread
Request

SFR

This investment program will own a 215-unit, single-family-rental (SFR) residential community located at 11120 Bennett Drive, Bradenton, Florida 34211. The property will feature a mix of one- and two-bedroom bungalow-style homes in the sought-after Lakewood Ranch community in the top-performing

This investment program will own a 215-unit, single-family-rental (SFR) residential community located at 11120 Bennett Drive, Bradenton, Florida 34211. The property will feature a mix of one- and two-bedroom bungalow-style homes in the sought-after Lakewood Ranch community in the top-performing North Port-Sarasota-Bradenton, FL Metropolitan Statistical Area. The property amenities include a saltwater resort-style pool with cabanas, an outdoor fire pit and gas BBQ grills and common space for entertaining.

  • Bradenton, FL
  • LocationBradenton, FL
  • Year Built/Renovated2021-2022
  • LTV42.84%
  • Property Purchase Price$ 96,750,000
  • Equity from Investors$ 62,589,462
  • Loaded Cap Rate3.18%
  • Year 1 Cash Flow3.15%
  • Acquisition Cap Rate3.60%
  • PPM Date09/01/2022
  • Active OfferingNo
  • Reg D Exemption506(b)
  • Loan$ 46,900,000
  • Investment Cost$ 109,489,462
  • Appraised Value$ 96,800,000
  • Occupancy98.00%
  • No. Units215
  • Per Unit Cost$ 450,000
  • Loaded Per Unit Cost$ 509,253
  • Price Per SF$ 518
  • Avg Rent Per SF$ 2.50
  • Interest Rate2.85%
  • DSCR2.60x
  • Total Expenditures (% of Equity)18.42%
  • Total Expenditures (% of Total Syndication)10.53%
  • Initial Reserves (% of Total Syndication)1.10%
  • Loaded Cap Rate Spread4.45%
  • Residual B/E Cap Rate0.85%
  • Residual Cap Rate Spread
Request

Student Housing

This investment program includes two student housing communities serving Auburn University and Saint Louis University. The properties offer several layouts and provide an abundance of amenities, which include a fitness center, resort-style pool, study centers and outdoor grilling areas. Both

This investment program includes two student housing communities serving Auburn University and Saint Louis University. The properties offer several layouts and provide an abundance of amenities, which include a fitness center, resort-style pool, study centers and outdoor grilling areas. Both properties are situated within walking distance of their respective universities.

  • Auburn, AL/ St. Louis, MO
  • LocationAuburn, AL/ St. Louis, MO
  • Year Built/Renovated2016, 2022
  • LTV44.35%
  • Property Purchase Price$ 267,700,000
  • Equity from Investors$ 163,950,253
  • Loaded Cap Rate3.65%
  • Year 1 Cash Flow3.25%
  • Acquisition Cap Rate4.01%
  • PPM Date08/04/2022
  • Active OfferingNo
  • Reg D Exemption506(b)
  • Loan$ 130,635,000
  • Investment Cost$ 294,585,253
  • Appraised Value$ 269,800,000
  • Occupancy96.50%
  • No. Units1,354
  • Per Unit Cost$ 197,710
  • Loaded Per Unit Cost$ 217,567
  • Price Per SF$ 568
  • Avg Rent Per SF$ 1.90
  • Interest Rate3.75%/ 3.65%
  • DSCR2.17x
  • Total Expenditures (% of Equity)13.02%
  • Total Expenditures (% of Total Syndication)7.25%
  • Initial Reserves (% of Total Syndication)1.88%
  • Loaded Cap Rate Spread4.70%
  • Residual B/E Cap Rate0.69%
  • Residual Cap Rate Spread
Request

Hotel

Inland’s Downtown Nashville Hospitality DST is an 11-story hotel property located in the Core District of downtown Nashville. Operating as a DoubleTree Hotel, and carrying a Hilton Hotels Flag as part of the Hilton Honors program, the property underwent a

Inland’s Downtown Nashville Hospitality DST is an 11-story hotel property located in the Core District of downtown Nashville. Operating as a DoubleTree Hotel, and carrying a Hilton Hotels Flag as part of the Hilton Honors program, the property underwent a $6 million-dollar renovation in 2018, upgrading guest rooms with new furniture, linens, all-new carpeting, and in-room mini-refrigerators. The Nashville tourism industry has experienced tremendous growth over recent years – in 2018 alone, demand grew by 6.1%.

  • Nashville, TN
  • LocationNashville, TN
  • Year Built/Renovated1979/ 2014-2022
  • LTV49.93%
  • Property Purchase Price$ 139,000,000
  • Equity from Investors$ 15,600,052
  • Loaded Cap Rate8.02%
  • Year 1 Cash Flow6.50%
  • Acquisition Cap Rate8.54%
  • PPM Date28/02/2023
  • Active OfferingNo
  • Reg D Exemption506(b)
  • Loan$ 15,559,157
  • Investment Cost$ 31,159,209
  • Appraised Value$ 157,500,000
  • Occupancy71.50%
  • No. Units343
  • Per Unit Cost$ 436,402
  • Loaded Per Unit Cost$ 465,168
  • Price Per SF$ 623
  • Avg Rent Per SF$ 160.98
  • Interest Rate4.38%
  • DSCR2.63x
  • Total Expenditures (% of Equity)11.95%
  • Total Expenditures (% of Total Syndication)5.98%
  • Initial Reserves (% of Total Syndication)0.20%
  • Loaded Cap Rate Spread8.71%
  • Residual B/E Cap Rate0.17%
  • Residual Cap Rate Spread
Request

Student Housing

Inland Private Capital Corporation’s newest offering, Irish Row Student Housing DST, has been approved by your firm. This offering consists of a property commonly known as Irish Row Apartments, a 127-unit, 326-bed student-oriented apartment community located in South Bend, Indiana

Inland Private Capital Corporation’s newest offering, Irish Row Student Housing DST, has been approved by your firm. This offering consists of a property commonly known as Irish Row Apartments, a 127-unit, 326-bed student-oriented apartment community located in South Bend, Indiana and serving students at the nearby University of Notre Dame.

  • South Bend, IN
  • LocationSouth Bend, IN
  • Year Built/Renovated2008, 2009, 2011
  • LTV46.14%
  • Property Purchase Price$ 43,000,000
  • Equity from Investors$ 28,252,537
  • Loaded Cap Rate5.19%
  • Year 1 Cash Flow4.50%
  • Acquisition Cap Rate6.33%
  • PPM Date12/07/2023
  • Active OfferingNo
  • Reg D Exemption506(b)
  • Loan$ 24,200,000
  • Investment Cost$ 52,452,537
  • Appraised Value$ 45,300,000
  • Occupancy98.00%
  • No. Units326
  • Per Unit Cost$ 131,902
  • Loaded Per Unit Cost$ 160,897
  • Price Per SF$ 305
  • Avg Rent Per SF$ 0.95
  • Interest Rate4.75%
  • DSCR2.37x
  • Total Expenditures (% of Equity)21.53%
  • Total Expenditures (% of Total Syndication)11.59%
  • Initial Reserves (% of Total Syndication)6.43%
  • Loaded Cap Rate Spread7.01%
  • Residual B/E Cap Rate0.68%
  • Residual Cap Rate Spread
Request

Industrial

This investment program includes two industrial facilities in Florida and Kansas that are 100% leased to Amazon.com Services, LLC (Tenant). In total the properties comprise 1,357,997 square feet of warehouse and distribution space. Amazon is the e-commerce leader with 41%

This investment program includes two industrial facilities in Florida and Kansas that are 100% leased to Amazon.com Services, LLC (Tenant). In total the properties comprise 1,357,997 square feet of warehouse and distribution space. Amazon is the e-commerce leader with 41% market share and ranks #2 in 2021 Fortune World’s Most Admired Companies.

  • Fort Myers, FL/ Wichita, KS
  • LocationFort Myers, FL/ Wichita, KS
  • Year Built/Renovated2021
  • LTV0.00%
  • Property Purchase Price$ 245,212,714
  • Equity from Investors$ 275,859,119
  • Loaded Cap Rate3.48%
  • Year 1 Cash Flow3.40%
  • Acquisition Cap Rate3.92%
  • PPM Date26/05/2022
  • Active OfferingNo
  • Reg D Exemption506(b)
  • Loan$ –
  • Investment Cost$ 275,859,119
  • Appraised Value$ 255,800,000
  • Occupancy100.00%
  • No. UnitsN/A
  • Per Unit CostN/A
  • Loaded Per Unit CostN/A
  • Price Per SF$ 181
  • Avg Rent Per SF$ 9.88
  • Interest RateN/A
  • DSCRN/A
  • Total Expenditures (% of Equity)10.32%
  • Total Expenditures (% of Total Syndication)10.32%
  • Initial Reserves (% of Total Syndication)0.79%
  • Loaded Cap Rate Spread4.31%
  • Residual B/E Cap Rate0.39%
  • Residual Cap Rate Spread
Request

Listing Type

DST

FULY FUNDED

Location

Investment Type: Multi-Family
First year projected lease payment as percentage of invested capital
(Cash on Cash): 4%
Fully Syndicated Value: $43,925,000
Equity Remaining: Fully Funded
Loan Amount: $24,375,000
Hold Period: 7-10 year
Total Equity/Beneficial Interests: $15,673,000
LTV: 55.49%
Occupancy: 91.25%
Minimum purchase 1031: $100,000; Accredited

Request

Listing Type

DST

FULY FUNDED

Location

Investment Type: Multi-Family
First year projected lease payment as percentage of invested capital
(Cash on Cash): 4%
Fully Syndicated Value: $43,925,000
Equity Remaining: Fully Funded
Loan Amount: $24,375,000
Hold Period: 7-10 year
Total Equity/Beneficial Interests: $15,673,000
LTV: 55.49%
Occupancy: 91.25%
Minimum purchase 1031: $100,000; Accredited

Request

Listing Type

DST

FULY FUNDED

Location

Investment Type: Multi-Family
First year projected lease payment as percentage of invested capital
(Cash on Cash): 4%
Fully Syndicated Value: $43,925,000
Equity Remaining: Fully Funded
Loan Amount: $24,375,000
Hold Period: 7-10 year
Total Equity/Beneficial Interests: $15,673,000
LTV: 55.49%
Occupancy: 91.25%
Minimum purchase 1031: $100,000; Accredited

Request

Listing Type

DST

FULY FUNDED

Location

Investment Type: Multi-Family
First year projected lease payment as percentage of invested capital
(Cash on Cash): 4%
Fully Syndicated Value: $43,925,000
Equity Remaining: Fully Funded
Loan Amount: $24,375,000
Hold Period: 7-10 year
Total Equity/Beneficial Interests: $15,673,000
LTV: 55.49%
Occupancy: 91.25%
Minimum purchase 1031: $100,000; Accredited

Request

Listing Type

DST

FULY FUNDED

Location

Investment Type: Multi-Family
First year projected lease payment as percentage of invested capital
(Cash on Cash): 4%
Fully Syndicated Value: $43,925,000
Equity Remaining: Fully Funded
Loan Amount: $24,375,000
Hold Period: 7-10 year
Total Equity/Beneficial Interests: $15,673,000
LTV: 55.49%
Occupancy: 91.25%
Minimum purchase 1031: $100,000; Accredited

Request

Listing Type

DST

FULY FUNDED

Location

Investment Type: Multi-Family
First year projected lease payment as percentage of invested capital
(Cash on Cash): 4%
Fully Syndicated Value: $43,925,000
Equity Remaining: Fully Funded
Loan Amount: $24,375,000
Hold Period: 7-10 year
Total Equity/Beneficial Interests: $15,673,000
LTV: 55.49%
Occupancy: 91.25%
Minimum purchase 1031: $100,000; Accredited

Request

Securities offered through DAI Securities, LLC, member FINRA/SIPC.  Advisory services offered through Grace Capital Management, LLC., an SEC Registered Investment Adviser.  DAI Securities, LLC and Grace Capital Management, LLC are separate and unaffiliated entities .

GCM specializes in matching accredited investors with appropriate DST Investments in 1031 Exchanges.
Facebook Twitter Youtube

Navigation

Quick Links

Work Hours

  • Mon - Fri : 8AM-5PM
  • Saturday by Appointment

After-Hours Support

For urgent matters, please call our dedicated number or send us an email.

Phone

512-293-7731

Email

[email protected]

Address

11651 Jollyville Rd., #300
Austin, TX 78759

© 2024 Grace Capital Management • All Rights Reserved

Request Query